Post by Sadie Smith on Nov 9, 2015 20:33:01 GMT -5
Sadie
19 students - 2 privates, 1 group each
$2,850 + $1,140 = $3,990 per week, $15,960 per month
3 privates + 3 groups = $525 for her own lessons with Marla
Rent on house - $2,000
3 horses who are not leased = $3,600
$15,960 - $5,600 = $10,360
$510,000 after everything in sales of all of her other horses
Marla
Board for 70 horses = $84,000 a month
$1,200 Board Broken Down (approx.)
$600 per horse for hay, grain, shavings
$300 per employee pay
$200 per utilities
$100 for property maintenance/taxes
$21,000 for employees per month
$14,000 for utilities
$7,000 for property maintenance/taxes
9 students - 2 privates and 1 group each (add 5 group lessons as some students do lessons with their other horses) = $1,950
Rent for houses - $4,000
$21,000 for employees, 65% to 25 regular employees ($13,650), 35% to 2 managers ($7,350)
Jay, Sadie, Ben, and Sam are not on this payroll because they run their own lessons.
Ben
12 students at $45 each = $540 a week, $2,160 a month
$2,000 for rent = $160
Both of his horses are full/half leased by a few of his students so he does not pay board.
19 students - 2 privates, 1 group each
$2,850 + $1,140 = $3,990 per week, $15,960 per month
3 privates + 3 groups = $525 for her own lessons with Marla
Rent on house - $2,000
3 horses who are not leased = $3,600
$15,960 - $5,600 = $10,360
$510,000 after everything in sales of all of her other horses
Marla
Board for 70 horses = $84,000 a month
$1,200 Board Broken Down (approx.)
$600 per horse for hay, grain, shavings
$300 per employee pay
$200 per utilities
$100 for property maintenance/taxes
$21,000 for employees per month
$14,000 for utilities
$7,000 for property maintenance/taxes
9 students - 2 privates and 1 group each (add 5 group lessons as some students do lessons with their other horses) = $1,950
Rent for houses - $4,000
$21,000 for employees, 65% to 25 regular employees ($13,650), 35% to 2 managers ($7,350)
Jay, Sadie, Ben, and Sam are not on this payroll because they run their own lessons.
Ben
12 students at $45 each = $540 a week, $2,160 a month
$2,000 for rent = $160
Both of his horses are full/half leased by a few of his students so he does not pay board.